Restatement of Previously Issued Interim Condensed Consolidated Financial Statements |
Note 23. Restatement of Previously Issued Interim Condensed Consolidated Financial Statements
The following tables present the impacts of the restatement adjustments, as described in Note 2. Restatement of Previously Issued Financial Statements, to the previously reported financial information as of and for the periods ended March 31, 2022 and 2021, June 30, 2022 and 2021, and September 30, 2022 and 2021. Restated Statements of Stockholders’ Equity are not presented as all impacted items on those statements, Net income (loss), Accumulated deficit, and Total stockholders’ equity, are presented within the following tables.
Restated Condensed Consolidated Balance Sheets (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of March 31, 2022 (unaudited) |
|
As of March 31, 2021 (unaudited) |
|
|
As previously |
|
|
|
|
|
|
|
As previously |
|
|
|
|
|
|
|
|
reported |
|
Adjustment |
|
As restated |
|
reported |
|
Adjustment |
|
As restated |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
113,581 |
|
$ |
— |
|
$ |
113,581 |
|
$ |
241,012 |
|
$ |
— |
|
$ |
241,012 |
Accounts receivable, net |
|
|
16,019 |
|
|
— |
|
|
16,019 |
|
|
— |
|
|
— |
|
|
— |
Costs and estimated earnings in excess of billings |
|
|
11,058 |
|
|
— |
|
|
11,058 |
|
|
— |
|
|
— |
|
|
— |
Prepaid expenses and other current assets |
|
|
20,958 |
|
|
— |
|
|
20,958 |
|
|
629 |
|
|
— |
|
|
629 |
Bitcoin |
|
|
189,634 |
|
|
(8,002) |
|
|
181,632 |
|
|
34,567 |
|
|
(3,814) |
|
|
30,753 |
Future power credits, current portion |
|
|
79,261 |
|
|
— |
|
|
79,261 |
|
|
— |
|
|
— |
|
|
— |
Investments in marketable equity securities, at fair value |
|
|
9,193 |
|
|
— |
|
|
9,193 |
|
|
— |
|
|
— |
|
|
— |
Total current assets |
|
|
439,704 |
|
|
(8,002) |
|
|
431,702 |
|
|
276,208 |
|
|
(3,814) |
|
|
272,394 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
338,632 |
|
|
— |
|
|
338,632 |
|
|
28,306 |
|
|
— |
|
|
28,306 |
Deposits |
|
|
330,360 |
|
|
— |
|
|
330,360 |
|
|
70,730 |
|
|
— |
|
|
70,730 |
Finite-lived intangible assets, net |
|
|
13,723 |
|
|
— |
|
|
13,723 |
|
|
351 |
|
|
— |
|
|
351 |
Goodwill |
|
|
335,648 |
|
|
— |
|
|
335,648 |
|
|
— |
|
|
— |
|
|
— |
Derivative asset |
|
|
69,762 |
|
|
— |
|
|
69,762 |
|
|
— |
|
|
— |
|
|
— |
Operating lease right-of-use assets |
|
|
21,616 |
|
|
— |
|
|
21,616 |
|
|
— |
|
|
— |
|
|
— |
Other long-term assets |
|
|
310 |
|
|
— |
|
|
310 |
|
|
310 |
|
|
— |
|
|
310 |
Total assets |
|
$ |
1,549,755 |
|
$ |
(8,002) |
|
$ |
1,541,753 |
|
$ |
375,905 |
|
$ |
(3,814) |
|
$ |
372,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
11,269 |
|
$ |
— |
|
$ |
11,269 |
|
$ |
2,904 |
|
$ |
— |
|
$ |
2,904 |
Billings in excess of costs and estimated earnings |
|
|
4,963 |
|
|
— |
|
|
4,963 |
|
|
— |
|
|
— |
|
|
— |
Accrued expenses |
|
|
16,430 |
|
|
— |
|
|
16,430 |
|
|
4,432 |
|
|
— |
|
|
4,432 |
Deferred revenue, current portion |
|
|
2,747 |
|
|
— |
|
|
2,747 |
|
|
97 |
|
|
— |
|
|
97 |
Contingent consideration liability - future power credits, current portion |
|
|
79,261 |
|
|
— |
|
|
79,261 |
|
|
— |
|
|
— |
|
|
— |
Operating lease liability, current portion |
|
|
1,507 |
|
|
— |
|
|
1,507 |
|
|
— |
|
|
— |
|
|
— |
Total current liabilities |
|
|
116,177 |
|
|
— |
|
|
116,177 |
|
|
7,433 |
|
|
— |
|
|
7,433 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, less current portion |
|
|
19,328 |
|
|
— |
|
|
19,328 |
|
|
655 |
|
|
— |
|
|
655 |
Operating lease liability, less current portion |
|
|
20,346 |
|
|
— |
|
|
20,346 |
|
|
— |
|
|
— |
|
|
— |
Other long-term liabilities |
|
|
6,220 |
|
|
— |
|
|
6,220 |
|
|
— |
|
|
— |
|
|
— |
Total liabilities |
|
|
162,071 |
|
|
— |
|
|
162,071 |
|
|
8,088 |
|
|
— |
|
|
8,088 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2% Series A Convertible Preferred stock |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
0% Series B Convertible Preferred stock |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
— |
|
|
11 |
Common stock, no par value |
|
|
1,589,893 |
|
|
— |
|
|
1,589,893 |
|
|
590,188 |
|
|
— |
|
|
590,188 |
Accumulated deficit |
|
|
(202,209) |
|
|
(8,002) |
|
|
(210,211) |
|
|
(222,382) |
|
|
(3,814) |
|
|
(226,196) |
Total stockholders’ equity |
|
|
1,387,684 |
|
|
(8,002) |
|
|
1,379,682 |
|
|
367,817 |
|
|
(3,814) |
|
|
364,003 |
Total liabilities and stockholders’ equity |
|
$ |
1,549,755 |
|
$ |
(8,002) |
|
$ |
1,541,753 |
|
$ |
375,905 |
|
$ |
(3,814) |
|
$ |
372,091 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of June 30, 2022 (unaudited) |
|
As of June 30, 2021 (unaudited) |
|
|
As previously |
|
|
|
|
|
|
|
As previously |
|
|
|
|
|
|
|
|
reported |
|
Adjustment |
|
As restated |
|
reported |
|
Adjustment |
|
As restated |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
270,483 |
|
$ |
— |
|
$ |
270,483 |
|
$ |
147,183 |
|
$ |
— |
|
$ |
147,183 |
Accounts receivable, net |
|
|
16,091 |
|
|
— |
|
|
16,091 |
|
|
27 |
|
|
— |
|
|
27 |
Costs and estimated earnings in excess of billings |
|
|
13,779 |
|
|
— |
|
|
13,779 |
|
|
— |
|
|
— |
|
|
— |
Prepaid expenses and other current assets |
|
|
12,999 |
|
|
— |
|
|
12,999 |
|
|
1,060 |
|
|
— |
|
|
1,060 |
Bitcoin |
|
|
126,574 |
|
|
(8,727) |
|
|
117,847 |
|
|
48,254 |
|
|
(4,142) |
|
|
44,112 |
Future power credits, current portion |
|
|
54,477 |
|
|
— |
|
|
54,477 |
|
|
— |
|
|
— |
|
|
— |
Investments in marketable equity securities, at fair value |
|
|
2,028 |
|
|
— |
|
|
2,028 |
|
|
24,799 |
|
|
— |
|
|
24,799 |
Total current assets |
|
|
496,431 |
|
|
(8,727) |
|
|
487,704 |
|
|
221,323 |
|
|
(4,142) |
|
|
217,181 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
424,744 |
|
|
— |
|
|
424,744 |
|
|
142,315 |
|
|
— |
|
|
142,315 |
Deposits |
|
|
363,010 |
|
|
— |
|
|
363,010 |
|
|
78,861 |
|
|
— |
|
|
78,861 |
Finite-lived intangible assets, net |
|
|
13,371 |
|
|
— |
|
|
13,371 |
|
|
89,713 |
|
|
— |
|
|
89,713 |
Goodwill |
|
|
— |
|
|
— |
|
|
— |
|
|
253,909 |
|
|
— |
|
|
253,909 |
Derivative asset |
|
|
130,693 |
|
|
— |
|
|
130,693 |
|
|
30,360 |
|
|
— |
|
|
30,360 |
Operating lease right-of-use assets |
|
|
21,166 |
|
|
— |
|
|
21,166 |
|
|
6,440 |
|
|
— |
|
|
6,440 |
Future power credits, less current portion |
|
|
— |
|
|
— |
|
|
— |
|
|
83,138 |
|
|
— |
|
|
83,138 |
Other long-term assets |
|
|
310 |
|
|
— |
|
|
310 |
|
|
310 |
|
|
— |
|
|
310 |
Total assets |
|
$ |
1,449,725 |
|
$ |
(8,727) |
|
$ |
1,440,998 |
|
$ |
906,369 |
|
$ |
(4,142) |
|
$ |
902,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
18,761 |
|
$ |
— |
|
$ |
18,761 |
|
$ |
28,607 |
|
$ |
— |
|
$ |
28,607 |
Billings in excess of costs and estimated earnings |
|
|
6,389 |
|
|
— |
|
|
6,389 |
|
|
— |
|
|
— |
|
|
— |
Accrued expenses |
|
|
16,771 |
|
|
— |
|
|
16,771 |
|
|
4,464 |
|
|
— |
|
|
4,464 |
Deferred revenue, current portion |
|
|
2,651 |
|
|
— |
|
|
2,651 |
|
|
2,724 |
|
|
— |
|
|
2,724 |
Contingent consideration liability - future power credits, current portion |
|
|
54,477 |
|
|
— |
|
|
54,477 |
|
|
— |
|
|
— |
|
|
— |
Operating lease liability, current portion |
|
|
1,518 |
|
|
— |
|
|
1,518 |
|
|
1,680 |
|
|
— |
|
|
1,680 |
Total current liabilities |
|
|
100,567 |
|
|
— |
|
|
100,567 |
|
|
37,475 |
|
|
— |
|
|
37,475 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, less current portion |
|
|
18,851 |
|
|
— |
|
|
18,851 |
|
|
20,789 |
|
|
— |
|
|
20,789 |
Operating lease liability, less current portion |
|
|
19,968 |
|
|
— |
|
|
19,968 |
|
|
6,620 |
|
|
— |
|
|
6,620 |
Contingent consideration liability - future power credits, less current portion |
|
|
— |
|
|
— |
|
|
— |
|
|
83,138 |
|
|
— |
|
|
83,138 |
Deferred tax liability |
|
|
— |
|
|
— |
|
|
— |
|
|
41,491 |
|
|
— |
|
|
41,491 |
Other long-term liabilities |
|
|
8,274 |
|
|
— |
|
|
8,274 |
|
|
2,693 |
|
|
— |
|
|
2,693 |
Total liabilities |
|
|
147,660 |
|
|
— |
|
|
147,660 |
|
|
192,206 |
|
|
— |
|
|
192,206 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2% Series A Convertible Preferred stock |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
0% Series B Convertible Preferred stock |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
— |
|
|
11 |
Common stock, no par value |
|
|
1,857,108 |
|
|
— |
|
|
1,857,108 |
|
|
917,197 |
|
|
— |
|
|
917,197 |
Accumulated deficit |
|
|
(555,043) |
|
|
(8,727) |
|
|
(563,770) |
|
|
(203,045) |
|
|
(4,142) |
|
|
(207,187) |
Total stockholders’ equity |
|
|
1,302,065 |
|
|
(8,727) |
|
|
1,293,338 |
|
|
714,163 |
|
|
(4,142) |
|
|
710,021 |
Total liabilities and stockholders’ equity |
|
$ |
1,449,725 |
|
$ |
(8,727) |
|
$ |
1,440,998 |
|
$ |
906,369 |
|
$ |
(4,142) |
|
$ |
902,227 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
As of September 30, 2022 (unaudited) |
|
As of September 30, 2021 (unaudited) |
|
|
As previously |
|
|
|
|
|
|
|
As previously |
|
|
|
|
|
|
|
|
reported |
|
Adjustment |
|
As restated |
|
reported |
|
Adjustment |
|
As restated |
ASSETS |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current assets |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cash and cash equivalents |
|
$ |
254,974 |
|
$ |
— |
|
$ |
254,974 |
|
$ |
57,880 |
|
$ |
— |
|
$ |
57,880 |
Accounts receivable, net |
|
|
17,385 |
|
|
— |
|
|
17,385 |
|
|
3,632 |
|
|
— |
|
|
3,632 |
Costs and estimated earnings in excess of billings |
|
|
15,119 |
|
|
— |
|
|
15,119 |
|
|
— |
|
|
— |
|
|
— |
Prepaid expenses and other current assets |
|
|
22,100 |
|
|
— |
|
|
22,100 |
|
|
1,552 |
|
|
— |
|
|
1,552 |
Bitcoin |
|
|
125,151 |
|
|
(4,593) |
|
|
120,558 |
|
|
102,313 |
|
|
(10,834) |
|
|
91,479 |
Future power credits, current portion |
|
|
39,996 |
|
|
— |
|
|
39,996 |
|
|
— |
|
|
— |
|
|
— |
Investments in marketable equity securities, at fair value |
|
|
2,170 |
|
|
— |
|
|
2,170 |
|
|
13,647 |
|
|
— |
|
|
13,647 |
Total current assets |
|
|
476,895 |
|
|
(4,593) |
|
|
472,302 |
|
|
179,024 |
|
|
(10,834) |
|
|
168,190 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Property and equipment, net |
|
|
650,191 |
|
|
— |
|
|
650,191 |
|
|
214,251 |
|
|
— |
|
|
214,251 |
Deposits |
|
|
178,502 |
|
|
— |
|
|
178,502 |
|
|
94,416 |
|
|
— |
|
|
94,416 |
Finite-lived intangible assets, net |
|
|
13,017 |
|
|
— |
|
|
13,017 |
|
|
84,807 |
|
|
— |
|
|
84,807 |
Goodwill |
|
|
— |
|
|
— |
|
|
— |
|
|
253,737 |
|
|
— |
|
|
253,737 |
Derivative asset |
|
|
112,944 |
|
|
— |
|
|
112,944 |
|
|
37,773 |
|
|
— |
|
|
37,773 |
Operating lease right-of-use assets |
|
|
21,763 |
|
|
— |
|
|
21,763 |
|
|
6,692 |
|
|
— |
|
|
6,692 |
Future power credits, less current portion |
|
|
— |
|
|
— |
|
|
— |
|
|
83,397 |
|
|
— |
|
|
83,397 |
Other long-term assets |
|
|
310 |
|
|
— |
|
|
310 |
|
|
310 |
|
|
— |
|
|
310 |
Total assets |
|
$ |
1,453,622 |
|
$ |
(4,593) |
|
$ |
1,449,029 |
|
$ |
954,407 |
|
$ |
(10,834) |
|
$ |
943,573 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
LIABILITIES AND STOCKHOLDERS’ EQUITY |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current liabilities |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Accounts payable |
|
$ |
12,664 |
|
$ |
— |
|
$ |
12,664 |
|
$ |
14,651 |
|
$ |
— |
|
$ |
14,651 |
Billings in excess of costs and estimated earnings |
|
|
11,229 |
|
|
— |
|
|
11,229 |
|
|
— |
|
|
— |
|
|
— |
Accrued expenses |
|
|
38,915 |
|
|
— |
|
|
38,915 |
|
|
7,252 |
|
|
— |
|
|
7,252 |
Deferred revenue, current portion |
|
|
2,555 |
|
|
— |
|
|
2,555 |
|
|
2,546 |
|
|
— |
|
|
2,546 |
Contingent consideration liability - future power credits, current portion |
|
|
39,996 |
|
|
— |
|
|
39,996 |
|
|
— |
|
|
— |
|
|
— |
Operating lease liability, current portion |
|
|
1,699 |
|
|
— |
|
|
1,699 |
|
|
1,125 |
|
|
— |
|
|
1,125 |
Total current liabilities |
|
|
107,058 |
|
|
— |
|
|
107,058 |
|
|
25,574 |
|
|
— |
|
|
25,574 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Deferred revenue, less current portion |
|
|
18,364 |
|
|
— |
|
|
18,364 |
|
|
20,256 |
|
|
— |
|
|
20,256 |
Operating lease liability, less current portion |
|
|
20,510 |
|
|
— |
|
|
20,510 |
|
|
7,254 |
|
|
— |
|
|
7,254 |
Contingent consideration liability - future power credits, less current portion |
|
|
— |
|
|
— |
|
|
— |
|
|
83,397 |
|
|
— |
|
|
83,397 |
Deferred tax liability |
|
|
— |
|
|
— |
|
|
— |
|
|
41,491 |
|
|
— |
|
|
41,491 |
Other long-term liabilities |
|
|
8,319 |
|
|
— |
|
|
8,319 |
|
|
6,120 |
|
|
— |
|
|
6,120 |
Total liabilities |
|
|
154,251 |
|
|
— |
|
|
154,251 |
|
|
184,092 |
|
|
— |
|
|
184,092 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stockholders’ equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, no par value: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2% Series A Convertible Preferred stock |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
|
|
— |
0% Series B Convertible Preferred stock |
|
|
— |
|
|
— |
|
|
— |
|
|
11 |
|
|
— |
|
|
11 |
Common stock, no par value |
|
|
1,890,983 |
|
|
— |
|
|
1,890,983 |
|
|
988,692 |
|
|
— |
|
|
988,692 |
Accumulated deficit |
|
|
(591,612) |
|
|
(4,593) |
|
|
(596,205) |
|
|
(218,388) |
|
|
(10,834) |
|
|
(229,222) |
Total stockholders’ equity |
|
|
1,299,371 |
|
|
(4,593) |
|
|
1,294,778 |
|
|
770,315 |
|
|
(10,834) |
|
|
759,481 |
Total liabilities and stockholders’ equity |
|
$ |
1,453,622 |
|
$ |
(4,593) |
|
$ |
1,449,029 |
|
$ |
954,407 |
|
$ |
(10,834) |
|
$ |
943,573 |
Restated Condensed Consolidated Statements of Operations (Unaudited)
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended March 31, 2022 (unaudited) |
|
|
As previously |
|
|
|
|
|
|
|
|
reported |
|
Adjustment |
|
As restated |
Revenue: |
|
|
|
|
|
|
|
|
|
Bitcoin Mining |
|
$ |
57,945 |
|
$ |
— |
|
$ |
57,945 |
Data Center Hosting |
|
|
9,694 |
|
|
— |
|
|
9,694 |
Engineering |
|
|
12,124 |
|
|
— |
|
|
12,124 |
Other revenue |
|
|
24 |
|
|
— |
|
|
24 |
Total revenue |
|
|
79,787 |
|
|
— |
|
|
79,787 |
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
Bitcoin Mining |
|
|
19,094 |
|
|
— |
|
|
19,094 |
Data Center Hosting |
|
|
14,985 |
|
|
— |
|
|
14,985 |
Engineering |
|
|
11,549 |
|
|
— |
|
|
11,549 |
Selling, general, and administrative |
|
|
10,910 |
|
|
— |
|
|
10,910 |
Depreciation and amortization |
|
|
14,245 |
|
|
— |
|
|
14,245 |
Change in fair value of derivative asset |
|
|
(46,235) |
|
|
— |
|
|
(46,235) |
Change in fair value of contingent consideration |
|
|
176 |
|
|
— |
|
|
176 |
Realized gain on sale/exchange of Bitcoin |
|
|
(9,236) |
|
|
(429) |
|
|
(9,665) |
Impairment of Bitcoin |
|
|
26,390 |
|
|
(520) |
|
|
25,870 |
Total costs and expenses |
|
|
41,878 |
|
|
(949) |
|
|
40,929 |
Operating income (loss) |
|
|
37,909 |
|
|
949 |
|
|
38,858 |
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
Interest income (expense) |
|
|
(357) |
|
|
— |
|
|
(357) |
Unrealized loss on marketable equity securities |
|
|
(1,611) |
|
|
— |
|
|
(1,611) |
Total other income (expense) |
|
|
(1,968) |
|
|
— |
|
|
(1,968) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes |
|
|
35,941 |
|
|
949 |
|
|
36,890 |
|
|
|
|
|
|
|
|
|
|
Current income tax benefit (expense) |
|
|
(312) |
|
|
— |
|
|
(312) |
Deferred income tax benefit (expense) |
|
|
— |
|
|
— |
|
|
— |
Total income tax benefit (expense) |
|
|
(312) |
|
|
— |
|
|
(312) |
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
35,629 |
|
|
949 |
|
|
36,578 |
Net (income) loss attributable to non-controlling interest |
|
|
— |
|
|
— |
|
|
— |
Net income (loss) attributable to Riot Platforms, Inc. |
|
$ |
35,629 |
|
$ |
949 |
|
$ |
36,578 |
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per share |
|
$ |
0.30 |
|
$ |
0.01 |
|
$ |
0.31 |
Basic and diluted weighted average number of shares outstanding |
|
|
117,042,347 |
|
|
— |
|
|
117,042,347 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended June 30, 2022 (unaudited) |
|
For the six months ended June 30, 2022 (unaudited) |
|
|
As previously |
|
|
|
|
|
|
|
As previously |
|
|
|
|
|
|
|
|
reported |
|
Adjustment |
|
As restated |
|
reported |
|
Adjustment |
|
As restated |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bitcoin Mining |
|
$ |
46,151 |
|
$ |
— |
|
$ |
46,151 |
|
$ |
104,096 |
|
$ |
— |
|
$ |
104,096 |
Data Center Hosting |
|
|
9,834 |
|
|
— |
|
|
9,834 |
|
|
19,528 |
|
|
— |
|
|
19,528 |
Engineering |
|
|
16,938 |
|
|
— |
|
|
16,938 |
|
|
29,062 |
|
|
— |
|
|
29,062 |
Other revenue |
|
|
24 |
|
|
— |
|
|
24 |
|
|
48 |
|
|
— |
|
|
48 |
Total revenue |
|
|
72,947 |
|
|
— |
|
|
72,947 |
|
|
152,734 |
|
|
— |
|
|
152,734 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Costs and expenses: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Cost of revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bitcoin Mining |
|
|
17,995 |
|
|
— |
|
|
17,995 |
|
|
37,089 |
|
|
— |
|
|
37,089 |
Data Center Hosting |
|
|
15,184 |
|
|
— |
|
|
15,184 |
|
|
30,169 |
|
|
— |
|
|
30,169 |
Engineering |
|
|
15,175 |
|
|
— |
|
|
15,175 |
|
|
26,724 |
|
|
— |
|
|
26,724 |
Acquisition-related costs |
|
|
— |
|
|
— |
|
|
— |
|
|
78 |
|
|
— |
|
|
78 |
Selling, general, and administrative |
|
|
10,713 |
|
|
— |
|
|
10,713 |
|
|
21,545 |
|
|
— |
|
|
21,545 |
Depreciation and amortization |
|
|
20,562 |
|
|
— |
|
|
20,562 |
|
|
34,807 |
|
|
— |
|
|
34,807 |
Change in fair value of derivative asset |
|
|
(60,931) |
|
|
— |
|
|
(60,931) |
|
|
(104,614) |
|
|
— |
|
|
(104,614) |
Power curtailment credits |
|
|
(5,706) |
|
|
— |
|
|
(5,706) |
|
|
(8,258) |
|
|
— |
|
|
(8,258) |
Change in fair value of contingent consideration |
|
|
— |
|
|
— |
|
|
— |
|
|
176 |
|
|
— |
|
|
176 |
Realized gain on sale/exchange of Bitcoin |
|
|
(14,353) |
|
|
(907) |
|
|
(15,260) |
|
|
(23,589) |
|
|
(1,336) |
|
|
(24,925) |
Gain on exchange of equipment |
|
|
(8,614) |
|
|
— |
|
|
(8,614) |
|
|
(8,614) |
|
|
— |
|
|
(8,614) |
Impairment of Bitcoin |
|
|
99,787 |
|
|
1,632 |
|
|
101,419 |
|
|
126,177 |
|
|
1,112 |
|
|
127,289 |
Impairment of goodwill |
|
|
335,648 |
|
|
— |
|
|
335,648 |
|
|
335,648 |
|
|
— |
|
|
335,648 |
Total costs and expenses |
|
|
425,460 |
|
|
725 |
|
|
426,185 |
|
|
467,338 |
|
|
(224) |
|
|
467,114 |
Operating income (loss) |
|
|
(352,513) |
|
|
(725) |
|
|
(353,238) |
|
|
(314,604) |
|
|
224 |
|
|
(314,380) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Other income (expense): |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest income (expense) |
|
|
— |
|
|
— |
|
|
— |
|
|
(357) |
|
|
— |
|
|
(357) |
Realized loss on sale of marketable equity securities |
|
|
(1,624) |
|
|
— |
|
|
(1,624) |
|
|
(1,624) |
|
|
— |
|
|
(1,624) |
Unrealized loss on marketable equity securities |
|
|
(4,837) |
|
|
— |
|
|
(4,837) |
|
|
(6,448) |
|
|
— |
|
|
(6,448) |
Other income (expense) |
|
|
(59) |
|
|
— |
|
|
(59) |
|
|
(59) |
|
|
— |
|
|
(59) |
Total other income (expense) |
|
|
(6,520) |
|
|
— |
|
|
(6,520) |
|
|
(8,488) |
|
|
— |
|
|
(8,488) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) before taxes |
|
|
(359,033) |
|
|
(725) |
|
|
(359,758) |
|
|
(323,092) |
|
|
224 |
|
|
(322,868) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Current income tax benefit (expense) |
|
|
(427) |
|
|
— |
|
|
(427) |
|
|
(739) |
|
|
— |
|
|
(739) |
Deferred income tax benefit (expense) |
|
|
6,626 |
|
|
— |
|
|
6,626 |
|
|
6,626 |
|
|
— |
|
|
6,626 |
Total income tax benefit (expense) |
|
|
6,199 |
|
|
— |
|
|
6,199 |
|
|
5,887 |
|
|
— |
|
|
5,887 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Net income (loss) |
|
|
(352,834) |
|
|
(725) |
|
|
(353,559) |
|
|
(317,205) |
|
|
224 |
|
|
(316,981) |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Basic and diluted net income (loss) per share |
|
$ |
(2.71) |
|
$ |
(0.01) |
|
$ |
(2.71) |
|
$ |
(2.56) |
|
$ |
0.00 |
|
$ |
(2.56) |
Basic and diluted weighted average number of shares outstanding |
|
|
130,405,502 |
|
|
— |
|
|
130,405,502 |
|
|
123,760,839 |
|
|
— |
|
|
123,760,839 |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
For the three months ended September 30, 2022 (unaudited) |
|
For the nine months ended September 30, 2022 (unaudited) |
|
|
As previously |
|
|
|
|
|
|
|
As previously |
|
|
|
|
|
|
|
|
reported |
|
Adjustment |
|
As restated |
|
reported |
|
Adjustment |
|
As restated |
Revenue: |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Bitcoin Mining |
|
$ |
22,070 |
|
$ |
— |
|
$ |
22,070 |
|
$ |
126,166 |
|
$ |
— |
|
$ |
126,166 |
Data Center Hosting |
|
|
8,371 |
|
|
— |
|
|
8,371 |
|
|
27,899 |
|
|
— |
|
|
27,899 |
Engineering |
|
|
15,824 |
|
|
— |
|
|
15,824 |
|
|
44,886 |
|
|
— |
|
|
44,886 |
Other revenue |
|
|
25 |
|
|
— |
|
|
25 |
|
|
73 |
|
|
— |
|
|
73 |
Total revenue |
|
|
46,290 |
|
|
— |
| |