Annual report pursuant to Section 13 and 15(d)

Restatement of Previously Issued Interim Condensed Consolidated Financial Statements - Restated Condensed Consolidated Statements of Cash Flow (Details)

v3.22.4
Restatement of Previously Issued Interim Condensed Consolidated Financial Statements - Restated Condensed Consolidated Statements of Cash Flow (Details) - USD ($)
$ in Thousands
3 Months Ended 6 Months Ended 9 Months Ended 12 Months Ended
Sep. 30, 2022
Jun. 30, 2022
Mar. 31, 2022
Sep. 30, 2021
Jun. 30, 2021
Mar. 31, 2021
Jun. 30, 2022
Jun. 30, 2021
Sep. 30, 2022
Sep. 30, 2021
Dec. 31, 2022
Dec. 31, 2021
Dec. 31, 2020
Cash flows from operating activities                          
Net income (loss)     $ 36,578     $ 5,156 $ (316,981) $ 24,165 $ (349,640) $ 2,130 $ (509,553) $ (15,437) $ (14,107)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                          
Stock-based compensation     3,042     936 3,743 1,905 7,304 37,928 24,555 68,491 3,407
Depreciation and amortization $ 26,559 $ 20,562 14,245 $ 12,207 $ 5,738 2,846 34,807 8,584 61,366 20,791 107,950 26,324 4,494
Amortization of license fee revenue     (24)     (24) (48) (48) (73) (73) (97) (97) (97)
Amortization of right of use assets     357       807 54 2,891 (25) 12,181 275 367
Income tax expense (benefit) (2,952) (6,199) 312   3,730   (5,887) 3,730 (8,839) 3,730 (11,749) 254
Issuance of common stock warrant for settlement of advisory fees                   1,157 1,157
Impairment of long-term investment                     9,413
Impairment of Bitcoin 3,021 101,419 25,870 6,692 17,835 2,374 127,289 20,209 130,310 26,901 147,365 43,973 3,595
Impairment of goodwill   335,648         335,648   335,648   335,648
Impairment of miners                     55,544
Reversal of registration rights penalty                     (1,358)
Change in fair value of derivative asset     (43,683)       (104,614) (16,393) (86,865) (23,806) (71,418) (12,112)
Change in fair value of contingent consideration     176       176   176 444 (159) 975
Realized loss on sale of marketable equity securities             1,624   1,624   8,996
Realized gain on sale/exchange of long-term investment         (26,260)     (26,260)   (26,260) (26,260)
Realized gain on sale/exchange of Bitcoin (3,109) (15,260) (9,665) (65) (29)   (24,925) (29) (28,034) (94) (30,346) (253) (6,350)
Unrealized loss on marketable equity securities (142) 4,837 1,611 11,151 (339)   6,448 (339) 6,306 10,812 13,655
Gain on exchange of equipment (7,667) (8,614)         (8,614)   (16,281)   (16,281) (29)
Casualty-related charges                     9,688
Bitcoin Mining revenue     (56,662)     (22,941) (102,734) (54,106) (124,732) (108,100) (156,870) (184,422) (11,838)
Changes in assets and liabilities:                          
Proceeds from sale of Bitcoin     9,418       33,116   52,491   79,529 295 8,298
Accounts receivable     (621)       (693) 1,045 (1,987) (2,559) (11,534) (4,446)
Costs and estimated earnings in excess of billings     (1,196)       (3,917)   (5,257)   (9,881) 3,343
Prepaid expenses and other current assets     (13,817)     628 (5,858) 2,373 (14,959) (1,220) (25,520) (5,070) 795
Future power credits     4,667       29,451   43,932 (444) 58,993 (975)
Accounts payable     (8,768)     2,186 (1,276) 15,036 (7,373) 1,080 (1,593) (2,770) 1
Billings in excess of costs and estimated earnings     (301)       1,125   5,965   3,182 (619)
Accrued expenses     (5,926)     2,850 (13,287) 2,379 (2,673) 3,380 13,555 16,070 928
Customer deposits     (22)       2,032 2,693 2,078 6,120 1,989 6,124
Deferred revenue     (540)       (1,089) (12,071) (1,647) (12,757) (1,791) (12,895)
Lease liability     (369)       (736) (87) (2,695) (9) (11,853) (1,662) (368)
Net cash provided by (used in) operating activities     (45,318)     (5,989) (14,393) (27,160) (964) (60,874) 530 (86,082) (2,849)
Cash flows from investing activities                          
Proceeds from the sale of marketable equity securities             704   704   1,808
Acquisition of Whinstone, net of cash acquired               (40,879)   (40,879) (40,879)
Acquisition of ESS Metron, net of cash acquired                     (29,567)
Proceeds from the sale of long-term investments               1,800   1,800 1,800
Proceeds from the sale of equipment                     146
Deposits on equipment     (103,161)     (56,353) (192,485) (84,986) (194,923) (103,158) (194,923) (274,833) (33,093)
Other deposits             (709)   (5,479)   (3,809)
Purchases of property and equipment, including construction in progress     (37,079)     (2,270) (77,403) (7,126) (129,672) (78,858) (148,412) (147,116) (8,139)
Patent costs incurred     (26)     (38) (28) (16) (27) (16) (9,527) (30) (44)
Net cash used in investing activities     (140,266)     (58,661) (269,921) (131,207) (329,397) (221,111) (354,863) (490,625) (41,130)
Cash flows from financing activities                          
Proceeds from the issuance of common stock / At-the-market offering           84,817 272,737 84,817 304,849 120,516 304,849 684,817 264,727
Offering costs for the issuance of common stock / At-the-market offering           (2,137) (5,715) (2,137) (6,455) (3,045) (6,640) (14,901) (7,255)
Proceeds from exercise of common stock warrants           806   806   806 806 2,895
Payments on contingent consideration liability - future power credits     (4,843)       (15,725)   (15,725)   (15,725)
Repurchase of common shares to pay employee withholding taxes     (8,307)     (1,206) (8,815) (1,318) (9,873) (1,794) (10,138) (5,082) (446)
Net cash provided by financing activities     (13,150)     82,280 242,482 82,168 272,796 116,483 272,346 665,640 259,921
Net increase (decrease) in cash and cash equivalents     (198,734)     17,630 (41,832) (76,199) (57,565) (165,502) (81,987) 88,933 215,942
Cash and cash equivalents at beginning of year 270,483 113,581 312,315 147,183 241,012 223,382 312,315 223,382 312,315 223,382 312,315 223,382 7,440
Cash and cash equivalents at end of year 254,750 270,483 113,581 57,880 147,183 241,012 270,483 147,183 254,750 57,880 230,328 312,315 223,382
As Previously Reported                          
Cash flows from operating activities                          
Net income (loss)     35,629     7,530 (317,205) 26,867 (353,774) 11,524   (7,926) (12,667)
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                          
Stock-based compensation     3,042     936 3,743 1,905 7,304 37,928      
Depreciation and amortization 26,559 20,562 14,245 12,207 5,738 2,846 34,807 8,584 61,366 20,791      
Amortization of license fee revenue     (24)     (24) (48) (48) (73) (73)      
Amortization of right of use assets     357       807 54 2,891 (25)      
Income tax expense (benefit) (2,952) (6,199) 312   3,730   (5,887) 3,730 (8,839) 3,730      
Issuance of common stock warrant for settlement of advisory fees                   1,157      
Impairment of Bitcoin 5,900 99,787 26,390   17,507   126,177 17,507 132,077 17,507   36,462 989
Impairment of goodwill   335,648         335,648   335,648        
Change in fair value of derivative asset     (43,683)       (104,614) (16,393) (86,865) (23,806)      
Change in fair value of contingent consideration     176       176   176 444      
Realized loss on sale of marketable equity securities             1,624   1,624        
Realized gain on sale/exchange of long-term investment         (26,260)     (26,260)   (26,260)      
Realized gain on sale/exchange of Bitcoin (1,854) (14,353) (9,236) (65) (29)   (23,589) (29) (25,443) (94)     (5,184)
Unrealized loss on marketable equity securities (142) 4,837 1,611 11,151 (339)   6,448 (339) 6,306 10,812      
Gain on exchange of equipment (7,667) (8,614)         (8,614)   (16,281)        
Bitcoin Mining revenue     (56,662)     (22,941) (102,734) (54,106) (124,732) (108,100)      
Changes in assets and liabilities:                          
Proceeds from sale of Bitcoin     9,418       33,116   52,491        
Accounts receivable     (621)       (693) 1,045 (1,987) (2,559)      
Costs and estimated earnings in excess of billings     (1,196)       (3,917)   (5,257)        
Prepaid expenses and other current assets     (13,817)     628 (5,858) 2,373 (14,959) (1,220)      
Future power credits     4,667       29,451   43,932 (444)      
Accounts payable     (8,768)     2,186 (1,276) 15,036 (7,373) 1,080      
Billings in excess of costs and estimated earnings     (301)       1,125   5,965        
Accrued expenses     (5,926)     2,850 (13,287) 2,379 (2,673) 3,380      
Customer deposits     (22)       2,032 2,693 2,078 6,120      
Deferred revenue     (540)       (1,089) (12,071) (1,647) (12,757)      
Lease liability     (369)       (736) (87) (2,695) (9)      
Net cash provided by (used in) operating activities     (45,318)     (5,989) (14,393) (27,160) (740) (60,874)      
Cash flows from investing activities                          
Proceeds from the sale of marketable equity securities             704   704        
Acquisition of Whinstone, net of cash acquired               (40,879)   (40,879)      
Proceeds from the sale of long-term investments               1,800   1,800      
Deposits on equipment     (103,161)     (56,353) (192,485) (84,986) (194,923) (103,158)      
Other deposits             (709)   (5,479)        
Purchases of property and equipment, including construction in progress     (37,079)     (2,270) (77,403) (7,126) (129,672) (78,858)      
Patent costs incurred     (26)     (38) (28) (16) (27) (16)      
Net cash used in investing activities     (140,266)     (58,661) (269,921) (131,207) (329,397) (221,111)      
Cash flows from financing activities                          
Proceeds from the issuance of common stock / At-the-market offering           84,817 272,737 84,817 304,849 120,516      
Offering costs for the issuance of common stock / At-the-market offering           (2,137) (5,715) (2,137) (6,455) (3,045)      
Proceeds from exercise of common stock warrants           806   806   806      
Payments on contingent consideration liability - future power credits     (4,843)       (15,725)   (15,725)        
Repurchase of common shares to pay employee withholding taxes     (8,307)     (1,206) (8,815) (1,318) (9,873) (1,794)      
Net cash provided by financing activities     (13,150)     82,280 242,482 82,168 272,796 116,483      
Net increase (decrease) in cash and cash equivalents     (198,734)     17,630 (41,832) (76,199) (57,341) (165,502)      
Cash and cash equivalents at beginning of year 270,483 113,581 312,315 147,183 241,012 223,382 312,315 223,382 312,315 223,382 $ 312,315 223,382  
Cash and cash equivalents at end of year 254,974 270,483 113,581 57,880 147,183 241,012 270,483 147,183 254,974 57,880   $ 312,315 $ 223,382
Adjustment                          
Cash flows from operating activities                          
Net income (loss)     949     (2,374) 224 (2,702) 4,134 (9,394)      
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                          
Impairment of Bitcoin     (520)     2,374 1,112 2,702 (1,767) 9,394      
Realized gain on sale/exchange of Bitcoin     (429)       (1,336)   (2,591)        
Changes in assets and liabilities:                          
Net cash provided by (used in) operating activities                 (224)        
Cash flows from financing activities                          
Net increase (decrease) in cash and cash equivalents                 (224)        
Cash and cash equivalents at end of year (224)               (224)        
Adjustment | Impairment of Bitcoin                          
Cash flows from operating activities                          
Net income (loss)     949                    
Adjustments to reconcile net income (loss) to net cash provided by (used in) operating activities:                          
Impairment of Bitcoin (2,879) 1,632 (520) $ 6,692 $ 328 $ 2,374 1,112 $ 2,702 (1,767) $ 9,394      
Realized gain on sale/exchange of Bitcoin $ (1,255) $ (907) $ (429)       $ (1,336)   $ (2,591)