Stockholders' equity (Narrative) (Details) - USD ($)
|
|
|
|
|
|
|
|
|
1 Months Ended |
9 Months Ended |
12 Months Ended |
|
|
|
Dec. 18, 2018 |
Apr. 20, 2018 |
Feb. 14, 2018 |
Jan. 25, 2018 |
Jan. 04, 2018 |
Nov. 03, 2017 |
Oct. 10, 2017 |
Sep. 12, 2016 |
Aug. 31, 2018 |
Aug. 21, 2018 |
Mar. 31, 2018 |
Feb. 21, 2018 |
Dec. 31, 2017 |
Oct. 20, 2017 |
Oct. 18, 2017 |
Mar. 31, 2017 |
Sep. 30, 2017 |
Dec. 31, 2018 |
Dec. 31, 2017 |
Dec. 31, 2016 |
Oct. 02, 2017 |
Aug. 21, 2017 |
Aug. 20, 2017 |
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted common shares issued for services, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,660,406
|
$ 2,589,812
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
38,451,052
|
|
|
|
|
Discount on Convertible Debt arising from values of beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,424,849
|
|
|
|
|
Discount on Convertible Debt arising from values of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,325,151
|
|
|
|
|
Common stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
170,000,000
|
|
|
|
|
170,000,000
|
170,000,000
|
|
|
170,000,000
|
60,000,000
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
15,000,000
|
|
|
|
|
15,000,000
|
15,000,000
|
|
|
|
|
Interest rate percentage |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
4.50%
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 122,973
|
$ 4,806,637
|
|
|
|
|
Cash dividend |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 9,562,000
|
|
|
|
9,562,331
|
|
|
|
|
Dividends paid, price per share |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1.00
|
|
|
Proceeds from warrant exercise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
350,000
|
1,860,000
|
|
|
|
|
Private placement of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 36,537,543
|
|
|
|
|
Common stock issued for acquisition, shares |
|
|
|
|
|
|
|
627,010
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Loss contingency accrual |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,358,000
|
|
|
|
|
|
2002 Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rights forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
515,578
|
|
|
|
|
Nonqualified [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares hold by warrant holders |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,244,147
|
|
|
|
|
Shares issued of common stock in exchange for termination of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,335,408
|
|
|
|
|
Proceeds from warrant exercise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,860,000
|
|
|
|
|
Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares vested |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0
|
|
|
|
|
|
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
0.00%
|
|
|
|
|
Expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
5 years
|
5 years
|
|
|
|
|
Expected price volatility, minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
152.00%
|
15.00%
|
|
|
|
|
Expected price volatility, maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
159.00%
|
95.00%
|
|
|
|
|
Risk free interest rates, minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.49%
|
1.92%
|
|
|
|
|
Risk free interest rates, maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.96%
|
1.99%
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted common shares issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
174,082
|
|
|
|
|
Restricted common shares issued for services, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,660,406
|
$ 2,589,812
|
|
|
|
|
Discount on Convertible Debt arising from values of beneficial conversion feature |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2,424,849
|
|
|
|
|
Discount on Convertible Debt arising from values of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,325,151
|
|
|
|
|
Preferred Stock issued upon Notes payable conversion, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private placement of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 36,537,543
|
|
|
|
|
Common stock issued for acquisition, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
75,000
|
|
|
|
|
Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total amount of financing from common stock units |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,250,000
|
|
|
|
|
|
$ 2,250,000
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,000,000
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
400,000
|
|
|
|
|
Offering expenses incurred from private placement stock issuance |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 336,491
|
|
|
|
|
Common stock shares held in escrow |
|
|
|
|
|
|
|
|
|
|
|
|
500,000
|
|
|
|
|
|
500,000
|
|
|
|
|
Proceeds from common stock and warrants released |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,250,000
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
|
$ 2.50
|
|
|
|
|
Conversion of notes payable and accrued interest to preferred stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,798,671
|
|
|
|
|
Maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 30, 2020
|
|
|
|
Private Placement [Member] | Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of warrants issued |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900,000
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.56
|
|
|
|
|
$ 3.56
|
$ 3.56
|
|
|
|
|
Warrants to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
1,900,000
|
|
|
|
|
1,900,000
|
1,900,000
|
|
|
|
|
Warrant to purchase term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
|
|
|
Rights forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
553,911
|
|
|
|
|
Total consideration under the agreements forfeited during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 399,513
|
|
|
|
|
Total consideration under the agreements forfeited during period charged to equity |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
392,007
|
|
|
|
|
Total consideration under the agreements forfeited during period recorded as compensation |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 7,506
|
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 2,114,000
|
|
|
|
|
|
|
|
Dividend yield |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.00%
|
|
0.00%
|
0.00%
|
|
|
|
|
Expected term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
3 years
|
|
3 years
|
3 years
|
|
|
|
|
Expected price volatility |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
114.00%
|
|
108.00%
|
108.00%
|
|
|
|
|
Risk free interest rate |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1.66%
|
|
1.47%
|
1.47%
|
|
|
|
|
Expected price volatility, minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
49.00%
|
|
|
|
|
|
|
|
Expected price volatility, maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
99.00%
|
|
|
|
|
|
|
|
Risk free interest rates, minimum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
0.80%
|
|
|
|
|
|
|
|
Risk free interest rates, maximum |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
2.30%
|
|
|
|
|
|
|
|
Maturity date |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Mar. 15, 2020
|
|
|
|
|
|
Private Placement [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
900,000
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.50
|
|
|
|
|
|
$ 3.50
|
|
|
|
|
May 2013 private offering [Member] | Nonqualified [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
106,719
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
10.88
|
|
|
|
|
|
$ 10.88
|
|
|
|
|
Shares surrendered for issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
184,147
|
|
|
|
|
March 2017 private offering [Member] | Nonqualified [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
214,851
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
3.50
|
|
|
|
|
|
$ 3.50
|
|
|
|
|
Shares surrendered for issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
360,000
|
|
|
|
|
March 2017 private offering of convertible notes [Member] | Nonqualified [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,013,838
|
|
|
|
|
Shares surrendered for issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,700,000
|
|
|
|
|
March 2017 private offering of convertible notes [Member] | Stock Incentive Plan [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 3.56
|
|
|
|
|
|
$ 3.56
|
|
|
|
|
Warrant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrants to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,009
|
|
|
|
|
|
Number of shares of common stock issuable upon conversion |
|
|
100,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from warrant exercise |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 350,000
|
|
|
|
|
|
Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Warrant to purchase term |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
10 years
|
|
|
|
|
Restricted common stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common shares vested |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
530,065
|
326,848
|
|
|
|
|
Rights forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
833
|
|
|
|
|
Restricted common stock [Member] | Consultant [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Restricted common shares issued for services |
|
|
|
|
|
|
|
|
|
|
|
|
3,215
|
|
|
|
|
|
138,067
|
|
|
|
|
Restricted common shares issued for services, value |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,178,200
|
|
|
|
|
Restricted common stock [Member] | Directors and Officers [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Award of restricted shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
863,000
|
|
|
|
|
Shares terminated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
40,000
|
|
|
|
|
Common shares vested |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
326,848
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
327,416
|
174,082
|
|
|
|
|
Non-qualified stock option awards [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Rights forfeited |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
37,500
|
|
|
|
|
Temporary Reduction in Warrant Exercise Price [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Fair value of warrants |
|
|
|
|
|
|
$ 173,867
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Amended exercise price of warrants |
|
|
|
|
|
|
$ 3.00
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total warrants covered by amended exercise price |
|
|
|
|
|
|
2,800,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Total warrants exercised for cash during amendment period |
|
|
|
|
|
|
620,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from warrant exercise |
|
|
|
|
|
|
$ 1,860,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
1,646,113
|
|
|
|
|
|
|
|
|
|
|
Purchase price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 40.00
|
|
|
|
|
|
$ 40.00
|
|
|
|
|
Exercise price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 40.00
|
|
|
|
|
|
$ 40.00
|
|
|
|
|
Warrants to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
1,646,113
|
|
|
|
|
|
1,646,113
|
|
|
|
|
Private placement of Common Stock |
|
|
|
|
|
|
|
|
|
|
|
|
$ 36,537,543
|
|
|
|
|
|
|
|
|
|
|
Offering expense |
|
|
|
|
|
|
|
|
|
|
|
|
$ 500,000
|
|
|
|
|
|
|
|
|
|
|
Additional Equity [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Proceeds from issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 1,913,509
|
|
|
|
|
Kairos Global Technology, Inc [Member] | Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
$ 6.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock stated value per share |
|
|
|
|
|
$ 6.80
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issuable upon conversion |
|
|
|
|
|
1,750,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Kairos Global Technology, Inc [Member] | Series B Convertible Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
1,458,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Stock issued for purchase of assets |
|
|
|
|
|
1,750,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of shares of common stock issuable upon conversion |
|
|
|
|
|
292,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock outstanding |
|
|
|
|
|
1,458,001
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
BDI [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Number of common shares previously held in escrow, cancelled during period |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
32,801
|
|
|
|
|
Estimated value of common shares recoded resulting in a reduction in impairment loss |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 134,812
|
|
|
|
|
Share price |
|
|
|
|
|
|
|
|
|
|
|
|
$ 4.11
|
|
|
|
|
|
$ 4.11
|
|
|
|
|
Tess, Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
75,000
|
|
|
|
|
|
|
|
|
|
Resale of shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
25,000
|
|
|
|
|
|
|
|
|
|
Common stock issued for acquisition, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
41,600,000
|
|
|
|
|
|
Prive Technologies, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock shares held in escrow |
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
Common stock issued for acquisition, shares |
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
100,000
|
|
|
|
|
|
|
|
100,000
|
|
|
|
|
|
|
3,215
|
|
|
|
|
|
Conversion price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 250.00
|
|
|
|
|
|
|
|
Warrants to purchase common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,919,472
|
|
|
|
|
|
|
|
Proceeds from warrant exercise |
|
|
$ 350,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Consulting Services [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
22,523
|
18,000
|
|
2,754
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
$ 5.55
|
$ 14.33
|
|
$ 7.26
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Stock Options [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
19,533
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | BMSS [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
50,000
|
50,000
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Share price |
|
|
|
|
|
|
|
|
$ 5.31
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Prive Technologies, Inc. [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
1,000,000
|
|
|
|
|
|
|
|
|
|
|
|
Common Stock [Member] | Corporate Stock Transfer, Inc [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Common stock shares held in escrow |
|
|
|
|
|
|
|
|
|
|
|
200,000
|
|
|
|
|
|
|
|
|
|
|
|
Series B Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Shares terminated |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
91,496
|
|
|
|
|
|
Issuance of common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
486,050
|
|
|
|
|
|
Share price |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 5.31
|
|
|
|
|
|
Preferred stock, shares outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,000
|
|
|
|
|
|
Preferred stock outstanding |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
13,000
|
|
|
|
|
|
Conversion of stock shares converted into common stock |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
1,353,505
|
|
|
|
|
|
Series A Preferred Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Interest expense |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
$ 4,750,000
|
|
|
|
|
|
|
Series A Preferred Stock [Member] | Private Placement [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred Stock issued upon Notes payable conversion, shares |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
19,195
|
|
|
|
|
Preferred stock stated value per share |
|
|
|
|
|
|
|
|
|
|
|
|
$ 250
|
|
|
|
|
|
$ 250
|
|
|
|
|
Number of common share preferred holders have rights to |
|
|
|
|
|
|
|
|
|
|
|
|
1,919,472
|
|
|
|
|
|
1,919,472
|
|
|
|
|
Designated as 2% Series A Convertible Stock [Member] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Class of Stock [Line Items] |
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
|
Preferred stock, shares authorized |
|
|
|
|
|
|
|
|
|
|
|
|
2,000,000
|
|
|
|
|
|
2,000,000
|
|
|
|
|